| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7680 € | - | - | - | - | - | - | 0 € | 7680 € | 4765 € | 1871 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1044 € | 0 € | 1044 € | - | 0 € | 1044 € |
| 2024 | 10 515 € | - | - | - | - | - | - | 0 € | 10 515 € | 8713 € | 2131 € | 10 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -319 € | 0 € | -319 € | - | 0 € | -319 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1432 € | 0 € | 0 € | 0 € | 1432 € | 0 € | 0 € | 0 € | 0 € | 1432 € | - | 2064 € | 0 € | 0 € | -632 € | 1432 € | 1432 € |
| 2024 | 768 € | 0 € | 0 € | 0 € | 768 € | 0 € | 0 € | 0 € | 0 € | 768 € | - | 2444 € | 0 € | 0 € | -1676 € | 768 € | 768 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2340 € | 12.0% | 380 € | 1940 € | 2+100% |
| 2023 | 2660 € | 37.8% | 230 € | 2430 € | 10% |
| 2022 | 1930 € | - | 100 € | 1830 € | 1 |