| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 89 994 € | - | - | - | - | - | - | 71 059 € | 18 935 € | 0 € | 4605 € | 0 € | 15 870 € | 0 € | 0 € | 0 € | - | 17 € | - | - | -1557 € | 0 € | -1557 € | - | 0 € | -1557 € |
| 2024 | 96 541 € | - | - | - | - | - | - | 70 593 € | 25 948 € | 0 € | 4599 € | 0 € | 15 512 € | 0 € | 0 € | 0 € | - | 50 € | - | - | 5787 € | 0 € | 5787 € | - | 0 € | 5787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8610 € | 0 € | 48 € | 5442 € | 14 100 € | 0 € | 0 € | 0 € | 0 € | 14 100 € | - | 5595 € | 0 € | 0 € | 8505 € | 14 100 € | 14 100 € |
| 2024 | 9074 € | 0 € | 112 € | 4367 € | 13 553 € | 0 € | 0 € | 0 € | 0 € | 13 553 € | - | 3491 € | 0 € | 0 € | 10 062 € | 13 553 € | 13 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 790 € | 29.7% | 2070 € | 7270 € | 30% |
| 2023 | 15 260 € | 14.8% | 1290 € | 6660 € | 30% |
| 2022 | 13 290 € | - | 1580 € | 5880 € | 3 |