| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 65 006 € | - | - | - | - | - | - | 41 351 € | 23 655 € | 6435 € | 22 106 € | 361 € | 171 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4696 € | 0 € | -4696 € | - | 0 € | -4696 € |
| 2024 | 77 578 € | - | - | - | - | - | - | 46 215 € | 31 363 € | 11 109 € | 36 267 € | 387 € | 3671 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 297 € | 0 € | -19 297 € | - | 0 € | -19 297 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2 € | 0 € | 72 € | 1 € | 75 € | 0 € | 0 € | 0 € | 0 € | 75 € | - | 0 € | 17 080 € | 0 € | -17 005 € | 75 € | 75 € |
| 2024 | 1024 € | 0 € | 2120 € | 277 € | 3421 € | 0 € | 0 € | 0 € | 0 € | 3421 € | - | 0 € | 15 730 € | 0 € | -12 309 € | 3421 € | 3421 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 010 € | 27.4% | 2410 € | 3040 € | 10% |
| 2023 | 24 800 € | 13.4% | 3220 € | 2670 € | 10% |
| 2022 | 28 650 € | - | 3160 € | 2250 € | 1 |