| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 596 448 € | - | - | - | - | - | - | 120 207 € | 476 241 € | 283 € | 76 461 € | 0 € | 4611 € | 0 € | 0 € | 5355 € | - | 343 200 € | - | - | 57 041 € | 0 € | 57 041 € | - | 0 € | 57 041 € |
| 2024 | 595 630 € | - | - | - | - | - | - | 136 128 € | 459 502 € | 212 € | 67 739 € | 0 € | 58 276 € | 0 € | 0 € | 8013 € | - | 317 954 € | - | - | 23 334 € | 0 € | 23 334 € | - | 0 € | 23 334 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 292 334 € | 0 € | 7747 € | 0 € | 300 081 € | 0 € | 0 € | 6 100 000 € | 6 100 000 € | 6 400 081 € | - | 208 256 € | 5 289 978 € | 0 € | 901 847 € | 6 400 081 € | 6 400 081 € |
| 2024 | 328 851 € | 0 € | 9442 € | 0 € | 338 293 € | 0 € | 0 € | 6 100 000 € | 6 100 000 € | 6 438 293 € | - | 189 564 € | 5 603 923 € | 0 € | 644 806 € | 6 438 293 € | 6 438 293 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 260 € | 14.7% | 1920 € | 3130 € | 20% |
| 2023 | 78 680 € | 36.1% | 1410 € | 2300 € | 2+100% |
| 2022 | 57 790 € | - | 1120 € | 1700 € | 1 |