| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 362 208 € | - | - | - | - | - | - | 117 073 € | 245 135 € | 126 203 € | 78 242 € | 0 € | 758 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 932 € | 0 € | 39 932 € | - | 0 € | 39 932 € |
| 2021 | 769 845 € | - | - | - | - | - | - | 697 533 € | 72 312 € | 39 094 € | 42 228 € | 0 € | 1024 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 034 € | 0 € | -10 034 € | - | 0 € | -10 034 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 3310 € | 0 € | 45 065 € | 0 € | 48 375 € | 0 € | 0 € | 1772 € | 1772 € | 50 147 € | - | 756 € | 0 € | 0 € | 49 391 € | 50 147 € | 50 147 € |
| 2021 | 11 536 € | 0 € | 51 € | 36 079 € | 47 666 € | 0 € | 0 € | 628 € | 628 € | 48 294 € | - | 38 836 € | 0 € | 0 € | 9458 € | 48 294 € | 48 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2180 € | 39.6% | 820 € | 2340 € | 10% |
| 2023 | 3610 € | 11.1% | 1160 € | 3850 € | 10% |
| 2022 | 4060 € | - | 1170 € | 4030 € | 1 |