| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 59 544 € | - | - | - | - | - | - | 88 980 € | -29 436 € | 0 € | 6415 € | 0 € | 13 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -49 071 € | 0 € | -49 071 € | - | 0 € | -49 071 € |
| 2022 | 46 764 € | - | - | - | - | - | - | 45 695 € | 1069 € | 0 € | 3933 € | 189 € | 2785 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5460 € | 0 € | -5460 € | - | 0 € | -5460 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 18 € | 0 € | 5050 € | 0 € | 5068 € | 0 € | 0 € | 2621 € | 2621 € | 7689 € | - | 78 404 € | 0 € | 0 € | -70 715 € | 7689 € | 7689 € |
| 2022 | 22 € | 0 € | 30 270 € | 0 € | 30 292 € | 0 € | 0 € | 217 € | 217 € | 30 509 € | - | 52 153 € | 0 € | 0 € | -21 644 € | 30 509 € | 30 509 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 670 € | 680 € | 10% |
| 2023 | 0 € | - | 720 € | 310 € | 10% |
| 2022 | 0 € | - | 280 € | 50 € | 1 |