| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 801 € | - | - | - | - | - | - | 33 185 € | 30 616 € | 4702 € | 24 669 € | 3789 € | 308 € | 0 € | 0 € | 0 € | - | 374 € | - | - | 4352 € | 0 € | 4352 € | - | 0 € | 4352 € |
| 2023 | 42 637 € | - | - | - | - | - | - | 24 052 € | 18 585 € | 20 282 € | 20 300 € | 24 200 € | 258 € | 0 € | 0 € | 0 € | - | 846 € | - | - | 1099 € | 0 € | 1099 € | - | 0 € | 1099 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1939 € | 0 € | 562 € | 42 227 € | 44 728 € | 0 € | 0 € | 3466 € | 3466 € | 48 194 € | - | 10 441 € | 29 239 € | 0 € | 8514 € | 48 194 € | 48 194 € |
| 2023 | 1255 € | 0 € | 872 € | 41 979 € | 44 106 € | 0 € | 0 € | 847 € | 847 € | 44 953 € | - | 13 218 € | 27 574 € | 0 € | 4161 € | 44 953 € | 44 953 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4710 € | 39.8% | 750 € | 3250 € | 10% |
| 2023 | 3370 € | 2.6% | 590 € | 2920 € | 10% |
| 2022 | 3460 € | - | 550 € | 2580 € | 1 |