| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 27 594 € | - | - | - | - | - | - | 2808 € | 24 786 € | 23 898 € | 2130 € | 0 € | 984 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2226 € | 50 € | -2276 € | - | 0 € | -2276 € |
| 2022 | 34 724 € | - | - | - | - | - | - | 6373 € | 28 351 € | 18 024 € | 1761 € | 518 € | 300 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8784 € | 0 € | 8784 € | - | 0 € | 8784 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6628 € | 0 € | 1095 € | 0 € | 7723 € | 0 € | 0 € | 2319 € | 2319 € | 10 042 € | - | 0 € | 8851 € | 0 € | 1191 € | 10 042 € | 10 042 € |
| 2022 | 10 684 € | 0 € | 0 € | 0 € | 10 684 € | 0 € | 0 € | 3529 € | 3529 € | 14 213 € | - | 0 € | 10 746 € | 0 € | 3467 € | 14 213 € | 14 213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3650 € | - | 0 € | 920 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |