| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 6975 € | -6975 € | 0 € | 4980 € | 64 378 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 423 € | 0 € | 52 423 € | - | 0 € | 52 423 € |
| 2023 | 0 € | - | - | - | - | - | - | 3439 € | -3439 € | 0 € | 0 € | 0 € | 52 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3491 € | 0 € | -3491 € | - | 0 € | -3491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 55 000 € | 0 € | 55 000 € | 0 € | 0 € | 309 147 € | 309 147 € | 364 147 € | - | 864 € | 142 228 € | 0 € | 221 055 € | 364 147 € | 364 147 € |
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 372 238 € | 372 238 € | 372 238 € | - | 50 € | 203 556 € | 0 € | 168 632 € | 372 238 € | 372 238 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1590 € | 3080.0% | 590 € | 950 € | - |
| 2023 | 50 € | 54.5% | 0 € | 0 € | - |
| 2022 | 110 € | - | 0 € | 0 € | - |