| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 762 € | - | - | - | - | - | - | 99 868 € | 52 894 € | 48 957 € | 21 197 € | 2130 € | 274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 404 € | 1911 € | -17 315 € | - | 0 € | -17 315 € |
| 2023 | 113 291 € | - | - | - | - | - | - | 79 837 € | 33 454 € | 40 427 € | 7709 € | 0 € | 13 200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 882 € | 0 € | -27 882 € | - | 0 € | -27 882 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 774 € | 1400 € | 112 057 € | 0 € | 279 231 € | 0 € | 0 € | 671 541 € | 671 541 € | 950 772 € | - | 1376 € | 0 € | 0 € | 949 396 € | 950 772 € | 950 772 € |
| 2023 | 169 992 € | 0 € | 98 665 € | 0 € | 268 657 € | 0 € | 0 € | 713 057 € | 713 057 € | 981 714 € | - | 15 003 € | 0 € | 0 € | 966 711 € | 981 714 € | 981 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 750 € | 49.4% | 5400 € | 9100 € | 20% |
| 2023 | 25 190 € | 216.9% | 5580 € | 9110 € | 20% |
| 2022 | 7950 € | - | 2910 € | 4750 € | 2 |