| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 483 € | - | - | - | - | - | - | 10 633 € | 14 850 € | 6255 € | 1140 € | 69 € | 2666 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4858 € | 0 € | 4858 € | - | 0 € | 4858 € |
| 2023 | 24 789 € | - | - | - | - | - | - | 14 043 € | 10 746 € | 5772 € | 1136 € | 1995 € | 264 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5569 € | 50 € | 5519 € | - | 0 € | 5519 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 785 € | 0 € | 529 € | 3716 € | 45 030 € | 0 € | 0 € | 182 642 € | 182 642 € | 227 672 € | - | 590 € | 226 300 € | 0 € | 782 € | 227 672 € | 227 672 € |
| 2023 | 74 431 € | 0 € | 13 916 € | 0 € | 88 347 € | 0 € | 0 € | 193 275 € | 193 275 € | 281 622 € | - | 398 € | 285 300 € | 0 € | -4076 € | 281 622 € | 281 622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -970 € | 64.4% | 30 € | 70 € | 10% |
| 2023 | -590 € | 90.3% | 90 € | 110 € | 10% |
| 2022 | -310 € | - | 30 € | 40 € | 1 |