| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 164 230 € | - | - | - | - | - | - | 3 681 886 € | 482 344 € | 65 795 € | 364 668 € | 2 € | 59 918 € | 0 € | 0 € | 0 € | - | 21 344 € | - | - | -29 379 € | 208 € | -29 587 € | - | 0 € | -29 587 € |
| 2023 | 3 802 024 € | - | - | - | - | - | - | 3 591 843 € | 210 181 € | 104 163 € | 148 408 € | 3 € | 2741 € | 0 € | 0 € | 17 349 € | - | 24 997 € | - | - | -52 776 € | 207 € | -52 983 € | - | 0 € | -52 983 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 410 € | 0 € | 224 246 € | 170 648 € | 445 304 € | 0 € | 15 033 € | 305 324 € | 320 357 € | 765 661 € | - | 653 759 € | 0 € | 0 € | 111 902 € | 765 661 € | 765 661 € |
| 2023 | 104 596 € | 0 € | 146 121 € | 77 822 € | 328 539 € | 0 € | 11 936 € | 481 938 € | 493 874 € | 822 413 € | - | 440 923 € | 240 000 € | 0 € | 141 490 € | 822 413 € | 822 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 304 480 € | 33.4% | 310 640 € | 529 930 € | 81+14% |
| 2023 | 977 570 € | 74.6% | 263 730 € | 419 790 € | 71+73% |
| 2022 | 559 850 € | - | 133 990 € | 219 830 € | 41 |