| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 038 715 € | - | - | - | - | - | - | 1 113 209 € | -74 494 € | 5786 € | 16 721 € | 2413 € | 17 € | 0 € | 0 € | 0 € | - | 1175 € | - | - | -95 780 € | 0 € | -95 780 € | - | 0 € | -95 780 € |
| 2023 | 3 544 661 € | - | - | - | - | - | - | 3 725 216 € | -180 555 € | 9464 € | 22 469 € | 1916 € | 1 € | 0 € | 0 € | 9000 € | - | 1511 € | - | - | -203 084 € | 0 € | -203 084 € | - | 0 € | -203 084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 091 € | 0 € | 307 011 € | 178 118 € | 509 220 € | 2800 € | 0 € | 38 127 € | 40 927 € | 550 147 € | - | 518 908 € | 5841 € | 0 € | 25 398 € | 550 147 € | 550 147 € |
| 2023 | 6001 € | 0 € | 37 423 € | 109 982 € | 153 406 € | 0 € | 0 € | 78 910 € | 78 910 € | 232 316 € | - | 96 461 € | 14 678 € | 0 € | 121 177 € | 232 316 € | 232 316 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 209 730 € | 30295.7% | 26 030 € | 43 150 € | 9-40% |
| 2023 | 690 € | 99.0% | 54 250 € | 89 750 € | 150% |
| 2022 | 70 680 € | - | 45 020 € | 77 570 € | 15 |