| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 200 € | - | - | - | - | - | - | 0 € | 35 200 € | 0 € | 92 250 € | 656 459 € | 196 € | 0 € | 0 € | 8795 € | - | 48 935 € | - | - | 559 073 € | 0 € | 559 073 € | - | 0 € | 559 073 € |
| 2023 | 30 000 € | - | - | - | - | - | - | 0 € | 30 000 € | 0 € | 119 420 € | 11 664 € | 508 € | 0 € | 0 € | 2776 € | - | 33 598 € | - | - | -109 086 € | 0 € | -109 086 € | - | 0 € | -109 086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 690 738 € | 0 € | 26 144 € | 6945 € | 723 827 € | 1 405 026 € | 0 € | 10 441 € | 1 415 467 € | 2 139 294 € | - | 858 517 € | 38 525 € | 0 € | 1 242 252 € | 2 139 294 € | 2 139 294 € |
| 2023 | 2506 € | 0 € | 389 237 € | 6945 € | 398 688 € | 1 525 026 € | 2957 € | 13 415 € | 1 541 398 € | 1 940 086 € | - | 608 252 € | 648 655 € | 0 € | 683 179 € | 1 940 086 € | 1 940 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 170 € | 26.4% | 7200 € | 8430 € | 20% |
| 2023 | 15 170 € | 7.9% | 6710 € | 6360 € | 20% |
| 2022 | 16 480 € | - | 7110 € | 6880 € | 2 |