| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 218 € | - | - | - | - | - | - | 20 279 € | 43 939 € | 15 864 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 517 € | - | - | 27 558 € | 9100 € | 18 458 € | - | 0 € | 18 458 € |
| 2023 | 67 070 € | - | - | - | - | - | - | 16 220 € | 50 850 € | 13 575 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 780 € | - | - | 36 495 € | 4475 € | 32 020 € | - | 0 € | 32 020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 867 € | 0 € | 400 € | 0 € | 24 267 € | 0 € | 0 € | 5407 € | 5407 € | 29 674 € | - | 10 288 € | 0 € | 0 € | 19 386 € | 29 674 € | 29 674 € |
| 2023 | 51 953 € | 0 € | 654 € | 0 € | 52 607 € | 0 € | 0 € | 11 055 € | 11 055 € | 63 662 € | - | 22 038 € | 4296 € | 0 € | 37 328 € | 63 662 € | 63 662 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 250 € | 210.0% | 1610 € | 2820 € | 20% |
| 2023 | 11 370 € | 7.2% | 1310 € | 2280 € | 20% |
| 2022 | 10 610 € | - | 850 € | 2040 € | 2 |