| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 299 996 € | - | - | - | - | - | - | 267 117 € | 32 879 € | 21 298 € | 12 021 € | 416 € | 29 723 € | 0 € | 0 € | 0 € | - | 1566 € | - | - | -31 313 € | 0 € | -31 313 € | - | 0 € | -31 313 € |
| 2023 | 221 917 € | - | - | - | - | - | - | 188 448 € | 33 469 € | 19 888 € | 8691 € | 0 € | 8759 € | 0 € | 0 € | 0 € | - | 521 € | - | - | -4390 € | 0 € | -4390 € | - | 0 € | -4390 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1256 € | 0 € | 13 221 € | 363 € | 14 840 € | 0 € | 0 € | 10 969 € | 10 969 € | 25 809 € | - | 62 041 € | 0 € | 10 € | -36 242 € | 25 809 € | 25 799 € |
| 2023 | 15 196 € | 0 € | 2668 € | 42 € | 17 906 € | 0 € | 0 € | 11 965 € | 11 965 € | 29 871 € | - | 34 791 € | 0 € | 10 € | -4930 € | 29 871 € | 29 861 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 630 € | 158.4% | 4450 € | 10 800 € | 8+60% |
| 2023 | 11 080 € | - | 2360 € | 5490 € | 5 |
| 2022 | 0 € | - | 0 € | 0 € | - |