| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 209 057 € | 0 € | 29 119 € | 0 € | 0 € | 0 € | - | 16 388 € | - | - | -254 564 € | 0 € | -254 564 € | - | 0 € | -254 564 € |
| 2021 | 1411 € | - | - | - | - | - | - | 878 € | 533 € | 0 € | 2585 € | 0 € | 1606 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3658 € | 0 € | -3658 € | - | 0 € | -3658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1 192 448 € | 0 € | 1146 € | 0 € | 1 193 594 € | 450 994 € | 0 € | 56 579 € | 507 573 € | 1 701 167 € | - | 62 377 € | 1 903 888 € | 0 € | -265 098 € | 1 701 167 € | 1 701 167 € |
| 2021 | 70 € | 0 € | 0 € | 0 € | 70 € | 0 € | 0 € | 0 € | 0 € | 70 € | - | 10 605 € | 0 € | 0 € | -10 535 € | 70 € | 70 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1630 € | 99.2% | 7510 € | -5890 € | 2+100% |
| 2023 | 197 540 € | 534.8% | 76 590 € | 114 010 € | 1 |
| 2022 | 31 120 € | - | 10 970 € | 17 890 € | - |