| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 469 € | - | - | - | - | - | - | 38 724 € | 7745 € | 6293 € | 9521 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8069 € | 0 € | -8069 € | - | 0 € | -8069 € |
| 2023 | 31 574 € | - | - | - | - | - | - | 29 416 € | 2158 € | 4516 € | 6913 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9271 € | 0 € | -9271 € | - | 0 € | -9271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6680 € | 0 € | 5306 € | 40 428 € | 52 414 € | 0 € | 0 € | 1245 € | 1245 € | 53 659 € | - | 13 936 € | 0 € | 0 € | 39 723 € | 53 659 € | 53 659 € |
| 2023 | 0 € | 0 € | 12 416 € | 35 365 € | 47 781 € | 0 € | 0 € | 2705 € | 2705 € | 50 486 € | - | 2696 € | 0 € | 0 € | 47 790 € | 50 486 € | 50 486 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4640 € | 12.5% | 150 € | 240 € | 10% |
| 2023 | 5300 € | 23.3% | 540 € | 1230 € | 1-50% |
| 2022 | 4300 € | - | 0 € | 2050 € | 2 |