| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 862 € | - | - | - | - | - | - | 29 517 € | -655 € | 0 € | 261 € | 0 € | 337 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1253 € | 3 € | -1256 € | - | 0 € | -1256 € |
| 2024 | 29 913 € | - | - | - | - | - | - | 29 071 € | 842 € | 0 € | 440 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 381 € | 51 € | 330 € | - | 0 € | 330 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 915 € | 0 € | 4488 € | 0 € | 5403 € | 0 € | 0 € | 0 € | 0 € | 5403 € | - | 2525 € | 0 € | 0 € | 2878 € | 5403 € | 5403 € |
| 2024 | 1233 € | 0 € | 5149 € | 0 € | 6382 € | 0 € | 0 € | 0 € | 0 € | 6382 € | - | 2248 € | 0 € | 0 € | 4134 € | 6382 € | 6382 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 130 € | 34.1% | 3870 € | 7260 € | 10% |
| 2023 | 8300 € | 21.3% | 2690 € | 4970 € | 1-50% |
| 2022 | 6840 € | - | 1820 € | 3210 € | 2 |