| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 441 456 € | - | - | - | - | - | - | 1 219 554 € | 221 902 € | 27 065 € | 29 098 € | 5687 € | 14 409 € | 0 € | 0 € | 0 € | - | 1381 € | - | - | 155 636 € | 30 026 € | 125 610 € | - | 0 € | 125 610 € |
| 2023 | 1 367 794 € | - | - | - | - | - | - | 1 206 914 € | 160 880 € | 22 490 € | 17 295 € | 9132 € | 11 946 € | 0 € | 0 € | 0 € | - | 1025 € | - | - | 117 256 € | 19 785 € | 97 471 € | - | 0 € | 97 471 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 154 425 € | 0 € | 71 802 € | 210 271 € | 436 498 € | 0 € | 0 € | 30 486 € | 30 486 € | 466 984 € | - | 234 631 € | 7821 € | 15 089 € | 209 443 € | 466 984 € | 451 895 € |
| 2023 | 2311 € | 0 € | 122 497 € | 118 296 € | 243 104 € | 0 € | 0 € | 29 761 € | 29 761 € | 272 865 € | - | 59 576 € | 1782 € | 7674 € | 203 833 € | 272 865 € | 265 191 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 295 140 € | 4.0% | 30 060 € | 61 420 € | 10+11% |
| 2023 | 283 920 € | 3.6% | 23 980 € | 51 190 € | 90% |
| 2022 | 294 450 € | - | 30 930 € | 63 320 € | 9 |