| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 161 019 € | - | - | - | - | - | - | 132 679 € | 28 340 € | 1452 € | 6546 € | 0 € | 1518 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 824 € | 0 € | 18 824 € | - | 0 € | 18 824 € |
| 2021 | 14 297 € | - | - | - | - | - | - | 6790 € | 7507 € | 0 € | 1415 € | 793 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6880 € | 50 € | 6830 € | - | 0 € | 6830 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 21 806 € | 0 € | 0 € | 618 € | 22 424 € | 5700 € | 0 € | 5016 € | 10 716 € | 33 140 € | - | 10 581 € | 29 860 € | 0 € | -7301 € | 33 140 € | 33 140 € |
| 2021 | 5428 € | 0 € | 1800 € | 0 € | 7228 € | 2300 € | 0 € | 379 € | 2679 € | 9907 € | - | 3772 € | 32 260 € | 0 € | -26 125 € | 9907 € | 9907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 8540 € | 18.7% | 1700 € | 6820 € | 8+33% |
| 2022 | 10 510 € | - | 2680 € | 7760 € | 6 |