| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 129 200 € | - | - | - | - | - | - | 133 750 € | -4550 € | 0 € | 1021 € | 149 247 € | 55 465 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 211 € | 0 € | 88 211 € | - | 0 € | 88 211 € |
| 2023 | 68 900 € | - | - | - | - | - | - | 50 673 € | 18 227 € | 0 € | 1507 € | 0 € | 9525 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7195 € | 0 € | 7195 € | - | 0 € | 7195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 137 € | 0 € | 230 263 € | 0 € | 230 400 € | 0 € | 0 € | 509 873 € | 509 873 € | 740 273 € | - | 171 454 € | 0 € | 0 € | 568 819 € | 740 273 € | 740 273 € |
| 2023 | 396 € | 0 € | 90 336 € | 80 686 € | 171 418 € | 0 € | 0 € | 202 933 € | 202 933 € | 374 351 € | - | 328 843 € | 0 € | 0 € | 45 508 € | 374 351 € | 374 351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -470 € | - | 140 € | 220 € | 10% |
| 2023 | 0 € | 100.0% | 160 € | 140 € | 10% |
| 2022 | -510 € | - | 160 € | 410 € | 1 |