| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 13 835 € | 0 € | 804 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 639 € | 0 € | -14 639 € | - | 0 € | -14 639 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 14 356 € | 4599 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9757 € | 0 € | -9757 € | - | 0 € | -9757 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 015 € | 0 € | 249 € | 190 935 € | 222 199 € | 0 € | 0 € | 0 € | 0 € | 222 199 € | - | 65 797 € | 2 634 799 € | 0 € | -2 478 397 € | 222 199 € | 222 199 € |
| 2024 | 37 439 € | 0 € | 218 € | 199 239 € | 236 896 € | 0 € | 0 € | 0 € | 0 € | 236 896 € | - | 65 855 € | 2 634 799 € | 0 € | -2 463 758 € | 236 896 € | 236 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4420 € | 44100.0% | 1500 € | 2860 € | 1 |
| 2023 | 10 € | 100.4% | 1290 € | 1230 € | - |
| 2022 | -2650 € | - | 0 € | 0 € | - |