| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 652 031 € | - | - | - | - | - | - | 1 303 380 € | 348 651 € | 0 € | 51 100 € | 334 € | 62 € | 0 € | 0 € | 46 640 € | - | 0 € | - | - | 344 463 € | 37 500 € | 306 963 € | - | 0 € | 306 963 € |
| 2023 | 2 233 821 € | - | - | - | - | - | - | 1 193 388 € | 1 040 433 € | 0 € | 42 376 € | 2114 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 000 146 € | 6250 € | 993 896 € | - | 0 € | 993 896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 469 199 € | 0 € | 1 209 946 € | 0 € | 2 679 145 € | 15 925 € | 0 € | 502 205 € | 518 130 € | 3 197 275 € | - | 982 619 € | 520 € | 0 € | 2 214 136 € | 3 197 275 € | 3 197 275 € |
| 2023 | 1 011 989 € | 0 € | 1 059 313 € | 0 € | 2 071 302 € | 5291 € | 0 € | 508 997 € | 514 288 € | 2 585 590 € | - | 516 208 € | 12 209 € | 0 € | 2 057 173 € | 2 585 590 € | 2 585 590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 330 € | 66.8% | 9490 € | 15 030 € | 6+20% |
| 2023 | 21 180 € | 61.1% | 8110 € | 12 630 € | 5+25% |
| 2022 | 54 430 € | - | 7540 € | 11 430 € | 4 |