| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 14 711 € | 0 € | 0 € | 0 € | 16 149 € | 0 € | 0 € | - | - | - | - | - | 207 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1645 € | 0 € | -1645 € | - | 0 € | -1645 € |
| 2021 | 7561 € | 0 € | 0 € | 0 € | 10 947 € | 0 € | 0 € | - | - | - | - | - | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3393 € | 0 € | -3393 € | - | 0 € | -3393 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 0 € | 0 € | 0 € | 2500 € | 0 € | 0 € | 2500 € | 2500 € | - | 8902 € | 0 € | 0 € | -6402 € | 2500 € | 2500 € |
| 2021 | 23 € | 0 € | 0 € | 0 € | 23 € | 2500 € | 0 € | 0 € | 2500 € | 2523 € | - | 7280 € | 0 € | 0 € | -4757 € | 2523 € | 2523 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 50 € | -50 € | - |
| 2023 | 0 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |