| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 055 € | - | - | - | - | - | - | 30 620 € | 2435 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2435 € | 0 € | 2435 € | - | 0 € | 2435 € |
| 2023 | 27 087 € | - | - | - | - | - | - | 25 570 € | 1517 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1517 € | 0 € | 1517 € | - | 0 € | 1517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5092 € | 0 € | 238 € | 0 € | 5330 € | 0 € | 0 € | 485 € | 485 € | 5815 € | - | 572 € | 0 € | 0 € | 5243 € | 5815 € | 5815 € |
| 2023 | 2549 € | 0 € | 554 € | 0 € | 3103 € | 0 € | 0 € | 322 € | 322 € | 3425 € | - | 617 € | 0 € | 0 € | 2808 € | 3425 € | 3425 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7760 € | 16.7% | 3500 € | 4260 € | 10% |
| 2023 | 6650 € | 30.6% | 2520 € | 4120 € | 10% |
| 2022 | 5090 € | - | 1220 € | 2950 € | 1 |