| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 845 € | - | - | - | - | - | - | 0 € | 69 845 € | 179 622 € | 28 026 € | 0 € | 507 916 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -659 409 € | 2475 € | -661 884 € | - | 0 € | -661 884 € |
| 2023 | 220 010 € | - | - | - | - | - | - | 0 € | 220 010 € | 153 312 € | 95 876 € | 0 € | 101 022 € | 0 € | 0 € | 58 645 € | - | 6014 € | - | - | -537 235 € | 1951 € | -539 186 € | - | 0 € | -539 186 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 688 € | 0 € | 115 917 € | 76 210 € | 245 815 € | 844 517 € | 301 066 € | 5313 € | 1 150 896 € | 1 396 711 € | - | 8010 € | 0 € | 0 € | 1 388 701 € | 1 396 711 € | 1 396 711 € |
| 2023 | 68 377 € | 0 € | 138 128 € | 32 271 € | 238 776 € | 1 190 322 € | 178 253 € | 5678 € | 1 374 253 € | 1 613 029 € | - | 12 510 € | 0 € | 0 € | 1 600 519 € | 1 613 029 € | 1 613 029 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6980 € | 126.4% | 1600 € | 2770 € | 1-50% |
| 2023 | 26 390 € | 813.1% | 11 660 € | 21 440 € | 2+100% |
| 2022 | 2890 € | - | 4020 € | 6450 € | 1 |