| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 414 000 € | - | - | - | - | - | - | 350 168 € | 63 832 € | 0 € | 51 370 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 462 € | 0 € | 12 462 € | - | 0 € | 12 462 € |
| 2024 | 569 000 € | - | - | - | - | - | - | 509 200 € | 59 800 € | 0 € | 46 788 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 012 € | 0 € | 13 012 € | - | 0 € | 13 012 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 632 € | 0 € | 62 458 € | 0 € | 80 090 € | 1 € | 0 € | 3681 € | 3682 € | 83 772 € | - | 49 407 € | 0 € | 0 € | 34 365 € | 83 772 € | 83 772 € |
| 2024 | 347 € | 0 € | 61 223 € | 0 € | 61 570 € | 1 € | 0 € | 4393 € | 4394 € | 65 964 € | - | 44 061 € | 0 € | 0 € | 21 903 € | 65 964 € | 65 964 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 215 830 € | 30.9% | 81 940 € | 138 310 € | 8+33% |
| 2023 | 164 860 € | 22.8% | 62 210 € | 106 810 € | 6+20% |
| 2022 | 134 210 € | - | 51 270 € | 87 820 € | 5 |