| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 506 148 € | - | - | - | - | - | - | 419 657 € | 86 491 € | 0 € | 54 816 € | 15 701 € | 1844 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 532 € | 9178 € | 36 354 € | - | 0 € | 36 354 € |
| 2023 | 940 060 € | - | - | - | - | - | - | 905 968 € | 34 092 € | 0 € | 62 988 € | 7000 € | 297 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 193 € | 21 175 € | -43 368 € | - | 0 € | -43 368 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2752 € | 0 € | 105 251 € | 0 € | 108 003 € | 0 € | 0 € | 139 126 € | 139 126 € | 247 129 € | - | 94 161 € | 0 € | 0 € | 152 968 € | 247 129 € | 247 129 € |
| 2023 | 2588 € | 0 € | 124 482 € | 0 € | 127 070 € | 0 € | 0 € | 254 730 € | 254 730 € | 381 800 € | - | 228 586 € | 0 € | 0 € | 153 214 € | 381 800 € | 381 800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 750 € | 24.7% | 7410 € | 12 080 € | 10% |
| 2023 | 38 190 € | 18.7% | 6990 € | 11 400 € | 10% |
| 2022 | 47 000 € | - | 5810 € | 8340 € | 1 |