| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 060 € | - | - | - | - | - | - | 0 € | 17 060 € | 0 € | 6975 € | 0 € | 35 400 € | 449 € | 3497 € | 620 € | - | 208 € | - | - | -27 662 € | 50 € | -27 712 € | - | 0 € | -27 712 € |
| 2023 | 20 925 € | - | - | - | - | - | - | 0 € | 20 925 € | 0 € | 16 047 € | 0 € | 575 € | 63 501 € | 897 € | 904 € | - | 0 € | - | - | 55 573 € | 100 € | 55 473 € | - | 0 € | 55 473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 924 € | 0 € | 13 995 € | 0 € | 14 919 € | 104 279 € | 0 € | 0 € | 104 279 € | 119 198 € | - | 21 710 € | 0 € | 0 € | 97 488 € | 119 198 € | 119 198 € |
| 2023 | 8565 € | 0 € | 26 702 € | 0 € | 35 267 € | 133 809 € | 0 € | 0 € | 133 809 € | 169 076 € | - | 1876 € | 0 € | 0 € | 167 200 € | 169 076 € | 169 076 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |