| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 366 506 € | 0 € | 0 € | 4597 € | 1 086 930 € | 287 765 € | 7661 € | - | - | - | - | - | 170 384 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -181 637 € | 0 € | -181 637 € | - | 0 € | -181 637 € |
| 2024 | 795 667 € | 0 € | 0 € | 3686 € | 510 819 € | 143 981 € | 3095 € | - | - | - | - | - | 100 323 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 135 € | 0 € | 41 135 € | - | 0 € | 41 135 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 46 574 € | 0 € | 573 € | 29 405 € | 76 552 € | 0 € | 0 € | 67 619 € | 67 619 € | 144 171 € | - | 616 410 € | 0 € | 9967 € | -482 206 € | 144 171 € | 134 204 € |
| 2024 | 28 516 € | 0 € | 3830 € | 46 294 € | 78 640 € | 0 € | 30 € | 53 051 € | 53 081 € | 131 721 € | - | 422 321 € | 0 € | 9967 € | -300 567 € | 131 721 € | 121 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 760 € | 55.2% | 19 710 € | 42 690 € | 12+20% |
| 2023 | 57 840 € | 140.8% | 12 190 € | 28 540 € | 10+43% |
| 2022 | 24 020 € | - | 6610 € | 15 010 € | 7 |