| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 433 214 € | - | - | - | - | - | - | 260 591 € | 172 623 € | 7610 € | 19 453 € | 0 € | 39 282 € | 0 € | 0 € | 0 € | - | 18 000 € | - | - | 88 278 € | 625 € | 87 653 € | - | 0 € | 87 653 € |
| 2023 | 422 766 € | - | - | - | - | - | - | 264 674 € | 158 092 € | 26 € | 8207 € | 157 € | 28 189 € | 0 € | 0 € | 0 € | - | 21 000 € | - | - | 100 827 € | 0 € | 100 827 € | - | 0 € | 100 827 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 546 € | 0 € | 165 780 € | 306 654 € | 559 980 € | 1500 € | 0 € | 1140 € | 2640 € | 562 620 € | - | 87 504 € | 375 000 € | 0 € | 100 116 € | 562 620 € | 562 620 € |
| 2023 | 61 525 € | 0 € | 17 050 € | 151 173 € | 229 748 € | 1500 € | 0 € | 496 € | 1996 € | 231 744 € | - | 64 281 € | 155 000 € | 0 € | 12 463 € | 231 744 € | 231 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 760 € | 23.4% | 3790 € | 9550 € | 4+100% |
| 2023 | 49 220 € | 189.7% | 2080 € | 4900 € | 2-50% |
| 2022 | 16 990 € | - | 3120 € | 6990 € | 4 |