| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 175 307 € | - | - | - | - | - | - | 13 601 386 € | 573 921 € | 422 450 € | 33 205 € | 18 111 € | 2626 € | 0 € | 0 € | 159 € | - | 62 258 € | - | - | 71 652 € | 0 € | 71 652 € | - | 0 € | 71 652 € |
| 2023 | 10 476 810 € | - | - | - | - | - | - | 9 982 286 € | 494 524 € | 32 867 € | 30 144 € | 2596 € | 4308 € | 0 € | 0 € | 0 € | - | 29 201 € | - | - | 400 600 € | 299 € | 400 301 € | - | 0 € | 400 301 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2297 € | 0 € | 1 118 844 € | 1 836 352 € | 2 957 493 € | 0 € | 415 € | 1 107 419 € | 1 107 834 € | 4 065 327 € | - | 2 095 195 € | 335 177 € | 0 € | 1 634 955 € | 4 065 327 € | 4 065 327 € |
| 2023 | 7476 € | 0 € | 476 954 € | 1 313 238 € | 1 797 668 € | 0 € | 540 € | 714 122 € | 714 662 € | 2 512 330 € | - | 714 011 € | 235 016 € | 0 € | 1 563 303 € | 2 512 330 € | 2 512 330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -17 390 € | 131.0% | 86 880 € | 43 120 € | 9+29% |
| 2023 | 56 170 € | 187.5% | 109 340 € | 26 780 € | 7+75% |
| 2022 | -64 210 € | - | 60 740 € | 11 420 € | 4 |