| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 109 820 € | - | - | - | - | - | - | 37 656 € | 72 164 € | 0 € | 5235 € | 0 € | 30 € | 0 € | 0 € | 0 € | - | 5654 € | - | - | 61 245 € | 0 € | 61 245 € | - | 0 € | 61 245 € |
| 2024 | 72 535 € | - | - | - | - | - | - | 32 641 € | 39 894 € | 0 € | 2717 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 6885 € | - | - | 30 290 € | 0 € | 30 290 € | - | 0 € | 30 290 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 229 696 € | 0 € | 0 € | 0 € | 229 696 € | 0 € | 0 € | 414 531 € | 414 531 € | 644 227 € | - | 31 896 € | 300 070 € | 0 € | 312 261 € | 644 227 € | 644 227 € |
| 2024 | 79 066 € | 0 € | 60 715 € | 0 € | 139 781 € | 0 € | 0 € | 368 369 € | 368 369 € | 508 150 € | - | 27 015 € | 230 119 € | 0 € | 251 016 € | 508 150 € | 508 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 300 € | 19.6% | 570 € | 930 € | 10% |
| 2023 | 21 530 € | 164.2% | 1770 € | 2780 € | 10% |
| 2022 | 8150 € | - | 0 € | 0 € | 1 |