| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9830 € | - | - | - | - | - | - | 1744 € | 8086 € | 4421 € | 3954 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -289 € | 0 € | -289 € | - | 0 € | -289 € |
| 2023 | 13 364 € | - | - | - | - | - | - | 7990 € | 5374 € | 10 599 € | 6870 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 095 € | 0 € | -12 095 € | - | 0 € | -12 095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3086 € | 0 € | 1909 € | 1640 € | 6635 € | 0 € | 0 € | 8463 € | 8463 € | 15 098 € | - | 6068 € | 0 € | 0 € | 9030 € | 15 098 € | 15 098 € |
| 2023 | 287 € | 0 € | 3343 € | 1464 € | 5094 € | 0 € | 0 € | 8463 € | 8463 € | 13 557 € | - | 4238 € | 0 € | 0 € | 9319 € | 13 557 € | 13 557 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -570 € | 123.7% | 440 € | 720 € | 10% |
| 2023 | 2410 € | 36.2% | 1430 € | 2340 € | 10% |
| 2022 | 1770 € | - | 850 € | 1380 € | 1 |