| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 702 590 € | - | - | - | - | - | - | 12 737 503 € | -34 913 € | 0 € | 31 859 € | 0 € | 59 015 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -125 787 € | 25 000 € | -150 787 € | - | 0 € | -150 787 € |
| 2024 | 16 486 631 € | - | - | - | - | - | - | 16 417 081 € | 69 550 € | 0 € | 31 894 € | 49 380 € | 117 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 919 € | 0 € | 86 919 € | - | 0 € | 86 919 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 119 487 € | 0 € | 145 913 € | 0 € | 265 400 € | 0 € | 0 € | 0 € | 0 € | 265 400 € | - | 137 227 € | 0 € | 0 € | 128 173 € | 265 400 € | 265 400 € |
| 2024 | 69 051 € | 0 € | 1 525 625 € | 0 € | 1 594 676 € | 0 € | 0 € | 0 € | 0 € | 1 594 676 € | - | 1 215 716 € | 0 € | 0 € | 378 960 € | 1 594 676 € | 1 594 676 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8050 € | 8.5% | 3710 € | 6040 € | 10% |
| 2023 | 7420 € | 8.2% | 3630 € | 5490 € | 10% |
| 2022 | 6860 € | - | 2830 € | 5040 € | 1 |