| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 46 156 € | - | - | - | - | - | - | 47 157 € | -1001 € | 0 € | 1860 € | 0 € | 356 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3217 € | 0 € | -3217 € | - | 0 € | -3217 € |
| 2018 | 36 579 € | - | - | - | - | - | - | 34 998 € | 1581 € | 0 € | 0 € | 0 € | 1122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 459 € | 0 € | 459 € | - | 0 € | 459 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | -59 € | 0 € | 6851 € | 0 € | 6792 € | 0 € | 0 € | 1595 € | 1595 € | 8387 € | - | 7930 € | 3205 € | 0 € | -2748 € | 8387 € | 8387 € |
| 2018 | 287 € | 0 € | 885 € | 0 € | 1172 € | 0 € | 0 € | 803 € | 803 € | 1975 € | - | 1506 € | 0 € | 0 € | 469 € | 1975 € | 1975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||