| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 953 € | - | - | - | - | - | - | 23 617 € | 22 336 € | 0 € | 6480 € | 0 € | 1931 € | 0 € | 0 € | 560 € | - | 47 € | - | - | 14 438 € | 1868 € | 12 570 € | - | 0 € | 12 570 € |
| 2024 | 40 895 € | - | - | - | - | - | - | 24 729 € | 16 166 € | 0 € | 5257 € | 0 € | 2554 € | 0 € | 0 € | 620 € | - | 3 € | - | - | 8972 € | 1000 € | 7972 € | - | 0 € | 7972 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 828 € | 0 € | 2998 € | 0 € | 20 826 € | 0 € | 0 € | 501 € | 501 € | 21 327 € | - | 3055 € | 931 € | 0 € | 17 341 € | 21 327 € | 21 327 € |
| 2024 | 14 066 € | 0 € | 1845 € | 0 € | 15 911 € | 0 € | 0 € | 0 € | 0 € | 15 911 € | - | 3670 € | 0 € | 0 € | 12 241 € | 15 911 € | 15 911 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7950 € | 2.3% | 2810 € | 5130 € | 20% |
| 2023 | 8140 € | 12.6% | 2620 € | 4800 € | 20% |
| 2022 | 7230 € | - | 2540 € | 4680 € | 2 |