| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 73 999 € | - | - | - | - | - | - | 60 162 € | 13 837 € | 6524 € | 9336 € | 0 € | 303 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2326 € | 73 € | -2399 € | - | 0 € | -2399 € |
| 2021 | 35 957 € | - | - | - | - | - | - | 31 366 € | 4591 € | 540 € | 3012 € | 0 € | 567 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 472 € | 0 € | 472 € | - | 0 € | 472 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 8878 € | 0 € | 104 € | 0 € | 8982 € | 0 € | 0 € | 0 € | 0 € | 8982 € | - | 5134 € | 0 € | 0 € | 3848 € | 8982 € | 8982 € |
| 2021 | 4786 € | 0 € | 400 € | 0 € | 5186 € | 4657 € | 0 € | 0 € | 4657 € | 9843 € | - | 0 € | 3597 € | 0 € | 6246 € | 9843 € | 9843 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 400 € | - | 0 € | 400 € | 1 |