| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 88 € | 326 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 27 € | - | - | -441 € | 50 € | -491 € | - | 0 € | -491 € |
| 2023 | 0 € | - | - | - | - | - | - | 7003 € | -7003 € | 7 € | 289 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 99 € | - | - | -7398 € | 50 € | -7448 € | - | 0 € | -7448 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 501 € | 0 € | 0 € | 0 € | 501 € | 39 258 € | 0 € | 125 € | 39 383 € | 39 884 € | - | 422 € | 0 € | 0 € | 39 462 € | 39 884 € | 39 884 € |
| 2023 | 502 € | 0 € | 0 € | 0 € | 502 € | 39 572 € | 0 € | 213 € | 39 785 € | 40 287 € | - | 334 € | 0 € | 0 € | 39 953 € | 40 287 € | 40 287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |