| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 151 878 € | - | - | - | - | - | - | 221 296 € | -69 418 € | 45 567 € | 1219 € | 0 € | 4565 € | 0 € | 0 € | 0 € | - | 419 € | - | - | -121 188 € | 0 € | -121 188 € | - | 0 € | -121 188 € |
| 2020 | 555 022 € | - | - | - | - | - | - | 446 016 € | 109 006 € | 109 703 € | 1662 € | 0 € | 5139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7498 € | 0 € | -7498 € | - | 0 € | -7498 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 0 € | 0 € | 25 906 € | 209 € | 26 115 € | 0 € | 0 € | 5617 € | 5617 € | 31 732 € | - | 144 750 € | 0 € | 0 € | -113 018 € | 31 732 € | 31 732 € |
| 2020 | 16 037 € | 0 € | 85 580 € | 65 € | 101 682 € | 0 € | 0 € | 10 450 € | 10 450 € | 112 132 € | - | 103 961 € | 0 € | 0 € | 8171 € | 112 132 € | 112 132 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | -340 € | -830 € | - |
| 2023 | 0 € | 100.0% | 340 € | 900 € | - |
| 2022 | -530 € | - | -1400 € | -4870 € | - |