| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 845 613 € | - | - | - | - | - | - | 629 548 € | 216 065 € | 0 € | 132 149 € | 1167 € | 1440 € | 0 € | 0 € | 2768 € | - | 0 € | - | - | 86 411 € | 185 € | 86 226 € | - | 0 € | 86 226 € |
| 2023 | 917 533 € | - | - | - | - | - | - | 727 004 € | 190 529 € | 88 € | 104 730 € | 3066 € | 1024 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 87 753 € | 132 € | 87 621 € | - | 0 € | 87 621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 719 € | 0 € | 346 275 € | 0 € | 438 994 € | 0 € | 0 € | 39 154 € | 39 154 € | 478 148 € | - | 75 504 € | 0 € | 0 € | 402 644 € | 478 148 € | 478 148 € |
| 2023 | 194 142 € | 0 € | 156 294 € | 0 € | 350 436 € | 0 € | 0 € | 60 249 € | 60 249 € | 410 685 € | - | 94 268 € | 0 € | 0 € | 316 417 € | 410 685 € | 410 685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 224 990 € | 12.0% | 82 840 € | 140 690 € | 28-3% |
| 2023 | 200 930 € | 14.2% | 79 810 € | 140 050 € | 29-29% |
| 2022 | 175 960 € | - | 65 410 € | 115 860 € | 41 |