| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 108 176 € | - | - | - | - | - | - | 58 611 € | 49 565 € | 8942 € | 18 401 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2330 € | - | - | 19 892 € | 0 € | 19 892 € | - | 0 € | 19 892 € |
| 2020 | 124 217 € | - | - | - | - | - | - | 71 176 € | 53 041 € | 7900 € | 10 347 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1723 € | - | - | 33 071 € | 0 € | 33 071 € | - | 0 € | 33 071 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 13 814 € | 0 € | 73 768 € | 14 466 € | 102 048 € | 0 € | 0 € | 16 041 € | 16 041 € | 118 089 € | - | 23 758 € | 0 € | 0 € | 94 331 € | 118 089 € | 118 089 € |
| 2020 | 18 501 € | 0 € | 62 911 € | 6250 € | 87 662 € | 0 € | 0 € | 18 476 € | 18 476 € | 106 138 € | - | 31 699 € | 0 € | 0 € | 74 439 € | 106 138 € | 106 138 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 20 € | 130 € | - |
| 2022 | 10 330 € | - | 1520 € | 2490 € | 2 |