| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3493 € | - | - | - | - | - | - | 0 € | 3493 € | 5950 € | 820 € | 0 € | 130 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3407 € | 0 € | -3407 € | - | 0 € | -3407 € |
| 2023 | 17 346 € | - | - | - | - | - | - | 0 € | 17 346 € | 13 991 € | 2087 € | 0 € | 548 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 720 € | 0 € | 720 € | - | 0 € | 720 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 188 € | 0 € | 0 € | 0 € | 188 € | 0 € | 0 € | 0 € | 0 € | 188 € | - | 5173 € | 0 € | 0 € | -4985 € | 188 € | 188 € |
| 2023 | 2882 € | 0 € | 0 € | 0 € | 2882 € | 0 € | 0 € | 570 € | 570 € | 3452 € | - | 5030 € | 0 € | 0 € | -1578 € | 3452 € | 3452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1600 € | 27.3% | 190 € | 400 € | 1-50% |
| 2023 | 2200 € | 39.2% | 260 € | 940 € | 20% |
| 2022 | 3620 € | - | 500 € | 1800 € | 2 |