| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 283 474 € | - | - | - | - | - | - | 251 676 € | 31 798 € | 4221 € | 1831 € | 0 € | 15 540 € | 0 € | 0 € | 97 € | - | 124 € | - | - | 10 179 € | 7500 € | 2679 € | - | 0 € | 2679 € |
| 2023 | 314 315 € | - | - | - | - | - | - | 253 706 € | 60 609 € | 2696 € | 1676 € | 0 € | 15 425 € | 0 € | 0 € | 47 € | - | 77 € | - | - | 40 782 € | 0 € | 40 782 € | - | 0 € | 40 782 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 826 € | 0 € | 21 748 € | 4515 € | 87 089 € | 0 € | 0 € | 24 889 € | 24 889 € | 111 978 € | - | 12 990 € | 0 € | 0 € | 98 988 € | 111 978 € | 111 978 € |
| 2023 | 109 933 € | 0 € | 11 904 € | 4767 € | 126 604 € | 0 € | 0 € | 13 738 € | 13 738 € | 140 342 € | - | 12 432 € | 1601 € | 0 € | 126 309 € | 140 342 € | 140 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 360 € | 12.5% | 12 620 € | 24 030 € | 70% |
| 2023 | 58 990 € | 37.9% | 10 290 € | 19 370 € | 7+17% |
| 2022 | 42 770 € | - | 8920 € | 14 170 € | 6 |