| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 111 € | - | - | - | - | - | - | 0 € | 36 111 € | 0 € | 9393 € | 0 € | 17 474 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9244 € | 50 € | 9194 € | - | 0 € | 9194 € |
| 2023 | 39 550 € | - | - | - | - | - | - | 12 793 € | 26 757 € | 0 € | 9006 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 751 € | 50 € | 17 701 € | - | 0 € | 17 701 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 € | 0 € | 516 221 € | 0 € | 516 243 € | 0 € | 0 € | 0 € | 0 € | 516 243 € | - | 368 274 € | 0 € | 0 € | 147 969 € | 516 243 € | 516 243 € |
| 2023 | 700 € | 0 € | 426 621 € | 0 € | 427 321 € | 0 € | 0 € | 22 474 € | 22 474 € | 449 795 € | - | 311 020 € | 0 € | 0 € | 138 775 € | 449 795 € | 449 795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |