| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 377 € | - | - | - | - | - | - | 2060 € | 39 317 € | 5376 € | 1030 € | 0 € | 153 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 758 € | 0 € | 32 758 € | - | 0 € | 32 758 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 1568 € | 13 418 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 850 € | 50 € | -11 900 € | - | 0 € | -11 900 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 260 € | 0 € | 277 € | 14 500 € | 34 037 € | 0 € | 0 € | 0 € | 0 € | 34 037 € | - | 8167 € | 0 € | 0 € | 25 870 € | 34 037 € | 34 037 € |
| 2024 | 17 080 € | 0 € | 0 € | 0 € | 17 080 € | 0 € | 0 € | 0 € | 0 € | 17 080 € | - | 23 968 € | 0 € | 0 € | -6888 € | 17 080 € | 17 080 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |