| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 179 053 € | - | - | - | - | - | - | 12 512 € | 166 541 € | 99 628 € | 28 038 € | 0 € | 2245 € | 0 € | 0 € | 0 € | - | 8 € | - | - | 36 622 € | 5974 € | 30 648 € | - | 0 € | 30 648 € |
| 2023 | 149 595 € | - | - | - | - | - | - | 1129 € | 148 466 € | 80 846 € | 16 991 € | 0 € | 3094 € | 0 € | 0 € | 0 € | - | 1010 € | - | - | 46 525 € | 10 025 € | 36 500 € | - | 0 € | 36 500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 436 € | 0 € | 1847 € | 0 € | 22 283 € | 0 € | 0 € | 22 089 € | 22 089 € | 44 372 € | - | 1207 € | 0 € | 0 € | 43 165 € | 44 372 € | 44 372 € |
| 2023 | 10 709 € | 0 € | 1700 € | 0 € | 12 409 € | 0 € | 0 € | 22 130 € | 22 130 € | 34 539 € | - | 822 € | 0 € | 0 € | 33 717 € | 34 539 € | 34 539 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 170 € | 18.2% | 10 390 € | 16 940 € | 10% |
| 2023 | 30 590 € | 2.8% | 8750 € | 14 880 € | 10% |
| 2022 | 29 760 € | - | 7060 € | 13 040 € | 1 |