| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 323 522 € | - | - | - | - | - | - | 314 762 € | 8760 € | 0 € | 13 942 € | 23 306 € | 23 331 € | 0 € | 0 € | 0 € | - | 883 € | - | - | -6090 € | 10 € | -6100 € | - | 0 € | -6100 € |
| 2024 | 389 627 € | - | - | - | - | - | - | 310 829 € | 78 798 € | 0 € | 7802 € | 3060 € | 18 778 € | 0 € | 0 € | 0 € | - | 156 € | - | - | 55 122 € | 10 € | 55 112 € | - | 0 € | 55 112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4576 € | 0 € | 21 266 € | 23 743 € | 49 585 € | 0 € | 0 € | 34 976 € | 34 976 € | 84 561 € | - | 26 948 € | 3500 € | 0 € | 54 113 € | 84 561 € | 84 561 € |
| 2024 | 18 362 € | 0 € | 37 090 € | 2633 € | 58 085 € | 0 € | 0 € | 15 648 € | 15 648 € | 73 733 € | - | 13 520 € | 0 € | 0 € | 60 213 € | 73 733 € | 73 733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 090 € | 27.3% | 3050 € | 14 390 € | 7+40% |
| 2023 | 25 210 € | 5.7% | 1800 € | 12 770 € | 50% |
| 2022 | 26 730 € | - | 1570 € | 9960 € | 5 |