| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 085 € | - | - | - | - | - | - | 20 546 € | 5539 € | 7085 € | 3188 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 136 € | - | - | -4870 € | 0 € | -4870 € | - | 0 € | -4870 € |
| 2023 | 43 600 € | - | - | - | - | - | - | 25 141 € | 18 459 € | 37 592 € | 6838 € | 6792 € | 0 € | 0 € | 0 € | 1017 € | - | 102 € | - | - | -18 264 € | 0 € | -18 264 € | - | 0 € | -18 264 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1545 € | 0 € | 2354 € | 22 € | 3921 € | 700 € | 0 € | 1167 € | 1867 € | 5788 € | - | 4592 € | 0 € | 0 € | 1196 € | 5788 € | 5788 € |
| 2023 | 4005 € | 0 € | 3256 € | 448 € | 7709 € | 695 € | 0 € | 2631 € | 3326 € | 11 035 € | - | 3295 € | 0 € | 0 € | 7740 € | 11 035 € | 11 035 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5020 € | 66.7% | 30 € | 1640 € | 1-67% |
| 2023 | 15 080 € | 44.6% | 1260 € | 4390 € | 30% |
| 2022 | 27 210 € | - | 3290 € | 6690 € | 3 |